UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands |
Total |
Cumulative Effect, Period of Adoption, Adjustment |
Class A common stock |
Class B common stock |
Class C common stock |
Class A-3 Units |
Class A-2 Units |
Class A-1 Units |
Common units |
Total Stockholders' Equity |
Total Stockholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
|
Preferred Stock |
Common Stock
Class A common stock
|
Common Stock
Class B common stock
|
Common Stock
Class C common stock
|
Additional Paid-in Capital |
Accumulated Deficit |
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
|
Treasury Stock |
Noncontrolling Interests |
Noncontrolling Interests
Cumulative Effect, Period of Adoption, Adjustment
|
Member Units |
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
$ 18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 18
|
Equity repurchase (in shares) |
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity repurchase |
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
6,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (in shares) at Jul. 09, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
86,373,596
|
|
47,595,455
|
|
|
|
|
|
|
|
Ending balance at Jul. 09, 2021 |
1,121,393
|
|
|
|
|
|
|
|
|
$ 694,383
|
|
$ 0
|
$ 9
|
$ 0
|
$ 0
|
$ 720,840
|
$ (26,466)
|
|
$ 0
|
$ 427,010
|
|
|
Beginning balance (in shares) at Dec. 31, 2020 |
|
|
|
|
|
376,395
|
225,972
|
296,302
|
78,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2020 |
|
|
|
|
|
$ 260,428
|
$ 154,286
|
$ 202,045
|
$ 47,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Temporary Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions, paid in-kind (in shares) |
|
|
|
|
|
28,995
|
17,407
|
22,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions, paid in-kind |
|
|
|
|
|
$ 24,061
|
$ 14,994
|
$ 19,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in temporary equity redemption value |
195,665
|
|
|
|
|
$ 59,335
|
$ 48,989
|
$ 64,502
|
$ 22,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (in shares) at Jul. 09, 2021 |
|
|
|
|
|
405,390
|
243,379
|
319,126
|
78,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at Jul. 09, 2021 |
|
|
|
|
|
$ 343,824
|
$ 218,269
|
$ 286,201
|
$ 70,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance (in shares) at Dec. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,105
|
Beginning balance at Dec. 31, 2020 |
(621,903)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(623,342)
|
|
|
|
|
$ 1,439
|
Increase (Decrease) in Members' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions, paid in-kind |
(58,709)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58,709)
|
|
|
|
|
|
Change in temporary equity redemption value |
(195,665)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(195,665)
|
|
|
|
|
|
Equity-based compensation (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,356
|
Equity-based compensation |
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 18
|
Net Income (Loss) |
6,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,131
|
|
|
|
|
|
Ending balance (in shares) at Jul. 09, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,461
|
Ending balance at Jul. 09, 2021 |
$ (870,128)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(871,585)
|
|
|
|
|
$ 1,457
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting Standards Update [Extensible Enumeration] |
Accounting Standards Update 2016-02 [Member]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (in shares) at Dec. 31, 2021 |
|
|
84,803,687
|
0
|
47,595,455
|
|
|
|
|
|
|
|
86,373,596
|
|
47,595,455
|
|
|
|
|
|
|
|
Ending balance at Dec. 31, 2021 |
$ 878,963
|
$ 279
|
|
|
|
|
|
|
|
562,818
|
$ 238
|
0
|
$ 9
|
0
|
$ 0
|
764,366
|
(186,022)
|
$ 238
|
(15,535)
|
316,145
|
$ 41
|
|
Beginning balance (in shares) at Dec. 31, 2020 |
|
|
|
|
|
376,395
|
225,972
|
296,302
|
78,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2020 |
|
|
|
|
|
$ 260,428
|
$ 154,286
|
$ 202,045
|
$ 47,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance (in shares) at Dec. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,105
|
Beginning balance at Dec. 31, 2020 |
(621,903)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(623,342)
|
|
|
|
|
$ 1,439
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity repurchase (in shares) |
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity repurchase |
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
(1,772)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (in shares) at Jul. 09, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
86,373,596
|
|
47,595,455
|
|
|
|
|
|
|
|
Ending balance at Jul. 09, 2021 |
1,121,393
|
|
|
|
|
|
|
|
|
694,383
|
|
0
|
$ 9
|
0
|
$ 0
|
720,840
|
(26,466)
|
|
0
|
427,010
|
|
|
Beginning balance (in shares) at Jun. 30, 2021 |
|
|
|
|
|
403,946
|
242,512
|
317,989
|
78,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at Jun. 30, 2021 |
|
|
|
|
|
$ 338,620
|
$ 213,218
|
$ 279,554
|
$ 68,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Temporary Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions, paid in-kind (in shares) |
|
|
|
|
|
1,444
|
867
|
1,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions, paid in-kind |
|
|
|
|
|
$ 1,209
|
$ 778
|
$ 1,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in temporary equity redemption value |
|
|
|
|
|
$ 3,995
|
$ 4,273
|
$ 5,627
|
$ 2,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (in shares) at Jul. 09, 2021 |
|
|
|
|
|
405,390
|
243,379
|
319,126
|
78,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance at Jul. 09, 2021 |
|
|
|
|
|
$ 343,824
|
$ 218,269
|
$ 286,201
|
$ 70,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance (in shares) at Jun. 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,461
|
Beginning balance at Jun. 30, 2021 |
(849,154)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(850,611)
|
|
|
|
|
$ 1,457
|
Increase (Decrease) in Members' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distributions, paid in-kind |
(3,007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,007)
|
|
|
|
|
|
Change in temporary equity redemption value |
(16,195)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,195)
|
|
|
|
|
|
Net Income (Loss) |
(1,772)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,772)
|
|
|
|
|
|
Ending balance (in shares) at Jul. 09, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,461
|
Ending balance at Jul. 09, 2021 |
(870,128)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(871,585)
|
|
|
|
|
$ 1,457
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative ASC 842 adoption effect |
1,121,393
|
|
|
|
|
|
|
|
|
694,383
|
|
0
|
$ 9
|
0
|
$ 0
|
720,840
|
(26,466)
|
|
0
|
427,010
|
|
|
Equity-based compensation |
16,130
|
|
|
|
|
|
|
|
|
4,101
|
|
|
|
|
|
4,101
|
|
|
|
12,029
|
|
|
Shares withheld related to net share settlement of equity awards |
(15,447)
|
|
|
|
|
|
|
|
|
(15,447)
|
|
|
|
|
|
|
|
|
(15,447)
|
|
|
|
Equity repurchase (in shares) |
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity repurchase |
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
(20,431)
|
|
|
|
|
|
|
|
|
(11,323)
|
|
|
|
|
|
|
(11,323)
|
|
|
|
|
|
Ending balance (in shares) at Sep. 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
86,373,596
|
|
47,595,455
|
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2021 |
1,101,645
|
|
|
|
|
|
|
|
|
671,714
|
|
0
|
$ 9
|
0
|
$ 0
|
724,941
|
(37,789)
|
|
(15,447)
|
429,931
|
|
|
Increase (Decrease) in Temporary Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in temporary equity redemption value |
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Members' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
16,130
|
|
|
|
|
|
|
|
|
4,101
|
|
|
|
|
|
4,101
|
|
|
|
12,029
|
|
|
Net Income (Loss) |
(11,323)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,108)
|
|
|
|
|
|
Cumulative ASC 842 adoption effect |
1,101,645
|
|
|
|
|
|
|
|
|
671,714
|
|
0
|
9
|
0
|
0
|
724,941
|
(37,789)
|
|
(15,447)
|
429,931
|
|
|
Cumulative ASC 842 adoption effect |
878,963
|
279
|
|
|
|
|
|
|
|
562,818
|
238
|
0
|
$ 9
|
0
|
$ 0
|
764,366
|
(186,022)
|
238
|
(15,535)
|
316,145
|
41
|
|
Beginning balance (in shares) at Dec. 31, 2021 |
|
|
84,803,687
|
0
|
47,595,455
|
|
|
|
|
|
|
|
86,373,596
|
|
47,595,455
|
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2021 |
878,963
|
$ 279
|
|
|
|
|
|
|
|
562,818
|
$ 238
|
0
|
$ 9
|
0
|
$ 0
|
764,366
|
(186,022)
|
$ 238
|
(15,535)
|
316,145
|
$ 41
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
10,787
|
|
|
|
|
|
|
|
|
7,425
|
|
|
|
|
|
7,425
|
|
|
|
3,362
|
|
|
Shares withheld related to net share settlement of equity awards |
(323)
|
|
|
|
|
|
|
|
|
(323)
|
|
|
|
|
|
(187)
|
|
|
(136)
|
|
|
|
Equity repurchase (in shares) |
|
|
(3,036,259)
|
|
|
|
|
|
|
|
|
|
(3,042,664)
|
|
|
|
|
|
|
|
|
|
Equity repurchase |
(10,452)
|
|
$ (10,452)
|
|
|
|
|
|
|
(10,452)
|
|
|
$ (1)
|
|
|
(10,451)
|
|
|
|
|
|
|
Dilution |
|
|
|
|
|
|
|
|
|
(2,048)
|
|
|
|
|
|
(2,048)
|
|
|
|
2,048
|
|
|
Distribution |
(2,705)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,705)
|
|
|
Net income (loss) |
(432,400)
|
|
|
|
|
|
|
|
|
(273,922)
|
|
|
|
|
|
|
(273,922)
|
|
|
(158,478)
|
|
|
Ending balance (in shares) at Sep. 30, 2022 |
|
|
81,722,949
|
|
47,595,455
|
|
|
|
|
|
|
|
83,330,932
|
|
47,595,455
|
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2022 |
444,149
|
|
|
|
|
|
|
|
|
283,736
|
|
0
|
$ 8
|
0
|
$ 0
|
759,105
|
(459,706)
|
|
(15,671)
|
160,413
|
|
|
Increase (Decrease) in Temporary Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in temporary equity redemption value |
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Members' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
10,787
|
|
|
|
|
|
|
|
|
7,425
|
|
|
|
|
|
7,425
|
|
|
|
3,362
|
|
|
Net Income (Loss) |
(273,922)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative ASC 842 adoption effect |
863,668
|
|
|
|
|
|
|
|
|
554,013
|
|
0
|
$ 9
|
0
|
$ 0
|
765,284
|
(195,642)
|
|
(15,638)
|
309,655
|
|
|
Beginning balance (in shares) at Jun. 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
85,928,364
|
|
47,595,455
|
|
|
|
|
|
|
|
Beginning balance at Jun. 30, 2022 |
863,668
|
|
|
|
|
|
|
|
|
554,013
|
|
0
|
$ 9
|
0
|
$ 0
|
765,284
|
(195,642)
|
|
(15,638)
|
309,655
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
4,602
|
|
|
|
|
|
|
|
|
2,995
|
|
|
|
|
|
2,995
|
|
|
|
1,607
|
|
|
Shares withheld related to net share settlement of equity awards |
(220)
|
|
|
|
|
|
|
|
|
(220)
|
|
|
|
|
|
(187)
|
|
|
(33)
|
|
|
|
Equity repurchase (in shares) |
|
|
(2,591,027)
|
|
|
|
|
|
|
|
|
|
(2,597,432)
|
|
|
|
|
|
|
|
|
|
Equity repurchase |
(8,448)
|
|
$ (8,448)
|
|
|
|
|
|
|
(8,448)
|
|
|
$ (1)
|
|
|
(8,447)
|
|
|
|
|
|
|
Dilution |
|
|
|
|
|
|
|
|
|
(540)
|
|
|
|
|
|
(540)
|
|
|
|
540
|
|
|
Net income (loss) |
(415,453)
|
|
|
|
|
|
|
|
|
(264,064)
|
|
|
|
|
|
|
(264,064)
|
|
|
(151,389)
|
|
|
Ending balance (in shares) at Sep. 30, 2022 |
|
|
81,722,949
|
|
47,595,455
|
|
|
|
|
|
|
|
83,330,932
|
|
47,595,455
|
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2022 |
444,149
|
|
|
|
|
|
|
|
|
283,736
|
|
0
|
$ 8
|
0
|
$ 0
|
759,105
|
(459,706)
|
|
(15,671)
|
160,413
|
|
|
Increase (Decrease) in Members' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
4,602
|
|
|
|
|
|
|
|
|
2,995
|
|
|
|
|
|
2,995
|
|
|
|
1,607
|
|
|
Net Income (Loss) |
(264,064)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative ASC 842 adoption effect |
$ 444,149
|
|
|
|
|
|
|
|
|
$ 283,736
|
|
$ 0
|
$ 8
|
$ 0
|
$ 0
|
$ 759,105
|
$ (459,706)
|
|
$ (15,671)
|
$ 160,413
|
|
|