Quarterly report pursuant to Section 13 or 15(d)

Financing Receivables (Tables)

v3.22.2.2
Financing Receivables (Tables)
 6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Financing receivables and changes thereto The following tables summarize Sunlight’s financing receivables and changes thereto:
Advances(a)
Loans and Loan Participations(b)
Total
June 30, 2022 (Successor)
Amounts outstanding $ 95,265  $ 4,289  $ 99,554 
Unamortized discount —  (349) (349)
Allowance for credit losses (3,487) (146) (3,633)
Carrying value $ 91,778  $ 3,794  $ 95,572 
December 31, 2021 (Successor)
Amounts outstanding $ 67,077  $ 4,875  $ 71,952 
Unamortized discount —  (414) (414)
Allowance for credit losses (238) (148) (386)
Carrying value $ 66,839  $ 4,313  $ 71,152 
a.Represents advance payments made by Sunlight to certain contractors, generally on a short-term basis, in anticipation of a project’s substantial completion, including advances of $6.6 million and $9.0 million, net of allowances of $2.5 million and $0.0 million, to Sunlight contractors not associated with specific installation projects at June 30, 2022 and December 31, 2021, respectively.
b.Represents (i) Sunlight’s 5.0% participation interest in a pool of residential solar loans with an aggregate UPB of $4.0 million and $4.6 million at June 30, 2022 and December 31, 2021, respectively, and (ii) Indirect Channel Loans purchased by Sunlight with an aggregate UPB of $0.3 million and $0.3 million at June 30, 2022 and December 31, 2021, respectively. No loans or loan participations were individually evaluated for impairment at June 30, 2022 or December 31, 2021.

Successor Predecessor Successor Predecessor
For the Three Months Ended June 30, For the Three Months Ended June 30, For the Six Months Ended June 30, For the Six Months Ended June 30,
2022 2021 2022 2021
Allowance for Credit Losses — Advances
Beginning Balance $ 505  $ 101  $ 238  $ 121 
Provision for credit losses 2,982  110  3,249  90 
Ending Balance $ 3,487  $ 211  $ 3,487  $ 211 
Allowance for Credit Losses — Loans and Loan Participations
Beginning Balance $ 73  $ 114  $ 148  $ 125 
Provision for credit losses 1,060  326  1,431  1,082 
Realized losses (987) (329) (1,433) (1,096)
Ending Balance $ 146  $ 111  $ 146  $ 111 
Changes in Carrying Value — Loans and Loan Participations
Beginning Balance $ 4,126  $ 5,065  $ 4,313  $ 5,333 
Purchases, net(a)
990  328  1,438  1,170 
Proceeds from principal repayments, net (279) (413) (586) (832)
Accretion of loan discount 17  53  60  118 
Provision for credit losses (1,060) (326) (1,431) (1,082)
Ending Balance $ 3,794  $ 4,707  $ 3,794  $ 4,707 
a.During the three and six months ended June 30, 2021, Sunlight purchased (i) 5.0% participation interests in 0 and 54 loans with an aggregate UPB of $0.0 million and $0.1 million, respectively, as well as (ii) 17 and 51 Indirect Channel Loans with an aggregate UPB of $0.3 million and $1.1 million, respectively. During three and six months ended June 30, 2022, Sunlight purchased 24 and 48 Indirect Channel Loans with an aggregate UPB of $0.6 million and $1.1 million, respectively.
Allocation of advance amount based on internal risk ratings The following table allocates the advance amount outstanding based on Sunlight’s internal risk ratings:
Total
Risk Tier(a)
Contractors Amount Outstanding % of Amount Outstanding
June 30, 2022 (Successor)
1 Low risk 96  $ 16,525  17.3  %
2 Low-to-medium risk 108  33,018  34.7 
3 Medium risk 66  34,784  36.5 
4 Medium-to-high risk 2  10,938  11.5 
5 Higher risk —  —  — 
272  $ 95,265  100.0  %
December 31, 2021 (Successor)
1 Low risk 76  $ 14,575  21.7  %
2 Low-to-medium risk 77  38,955  58.1 
3 Medium risk 17  13,547  20.2 
4 Medium-to-high risk —  —  — 
5 Higher risk —  —  — 
170  $ 67,077  100.0  %
a.At June 30, 2022 and December 31, 2021, the average risk rating of Sunlight’s advances was 2.4 (“low-to-medium”) and 2.0 (“low-to-medium risk”), weighted by total advance amounts outstanding.
Payment status The following table presents the payment status of advances held by Sunlight:
Payment Delinquency
Amount Outstanding(a)
% of Amount Outstanding
June 30, 2022 (Successor)
Current $ 71,892  81.0  %
Less than 30 days 6,659  7.5 
30 days 4,770  5.4 
60 days 1,239  1.4 
90+ days(b)
4,150  4.7 
$ 88,710  100.0  %
December 31, 2021 (Successor)
Current $ 54,586  94.0  %
Less than 30 days 1,956  3.4 
30 days 534  0.9 
60 days 361  0.6 
90+ days(b)
640  1.1 
$ 58,077  100.0  %
a.Excludes advances of $6.6 million and $9.0 million to Sunlight contractors not associated with specific installation projects and was not delinquent at June 30, 2022 and December 31, 2021, respectively.
b.As further discussed in Note 2, Sunlight generally evaluates amounts delinquent for 90 days or more for impairment. Advances to contractors may remain outstanding as a result of operational and various other factors that are unrelated to the contractor’s creditworthiness. Sunlight assessed advances 90 days or more, along with other factors that included the contractor’s risk tier and historical loss experience, and established loss allowances of $1.0 million and $0.2 million at June 30, 2022 and December 31, 2021, respectively.
The following table presents the payment status of loans and loan participations held by Sunlight:
Payment Delinquency(a)
Loan Participations Bank Partner Loans Total
Loans UPB Loans UPB Loans UPB % of UPB
June 30, 2022 (Successor)
Current 3,503  $ 3,897  15  $ 274  3,518  $ 4,171  97.2  %
Less than 30 days 69  85  1  10  70  95  2.2 
30 days 11  13  —  —  11  13  0.3 
60 days 5  5  —  —  5  5  0.1 
90+ days 5  5  —  —  5  5  0.2 
3,593  $ 4,005  16  $ 284  3,609  $ 4,289  100.0  %
December 31, 2021 (Successor)
Current 3,780  $ 4,442  14  $ 268  3,794  $ 4,710  96.6  %
Less than 30 days 73  96  1  11  74  107  2.2 
30 days 15  23  —  —  15  23  0.5 
60 days 10  14  —  —  10  14  0.3 
90+ days 7  9  1  12  8  21  0.4 
3,885  $ 4,584  16  $ 291  3,901  $ 4,875  100.0  %
a.As further described in Note 2, Sunlight places loans delinquent greater than 90 days on nonaccrual status. Such loans had carrying values of $0.0 million and $0.0 million at June 30, 2022 and December 31, 2021, respectively. Sunlight does not consider the average carrying values and interest income recognized (including interest income recognized using a cash-basis method) material.
Risk concentration The following table presents the concentration of advances, by counterparty:
Successor
June 30, 2022 December 31, 2021
Contractor Amount Outstanding % of Total Amount Outstanding % of Total
1 $ 30,518  32.0  % $ 12,470  18.6  %
2 10,901  11.4  20,894  31.1 
3 10,407  10.9  9,496  14.2 
4 6,072  6.4  1,745  2.6 
5 4,966  5.2  2,093  3.1 
6 3,515  3.7  2,610  3.9 
7 2,758  2.9  2,571  3.8 
8 1,601  1.7  —  — 
9 1,354  1.4  855  1.3 
10 1,027  1.1  486  0.7 
Other(a)
22,146  23.3  13,857  20.7 
$ 95,265  100.0  % $ 67,077  100.0  %
a.At June 30, 2022 and December 31, 2021, Sunlight recorded advances receivable from 262 and 160 counterparties not individually listed in the table above with average balances of $0.1 million and $0.1 million, respectively. At December 31, 2021, Sunlight recorded advances receivable from individual counterparties of $0.6 million, $0.6 million, $0.5 million, $0.4 million, and $0.4 million that represent the largest advance concentrations included in “Other,” based on the amount outstanding.
The following table presents the UPB of Balance Sheet Loans, including Sunlight’s relevant participation percentage of the Indirect Channel Loans underlying the participation interests held by Sunlight, based upon the state in which the borrower lived at the time of loan origination:
Successor
June 30, 2022 December 31, 2021
State UPB % of Total UPB % of Total
Texas $ 813  19.0  % $ 930  19.1  %
California 767  17.9  867  17.8 
Florida 366  8.5  423  8.7 
New York 289  6.7  325  6.7 
New Jersey 272  6.3  302  6.2 
Arizona 194  4.5  220  4.5 
Massachusetts 185  4.3  201  4.1 
Pennsylvania 179  4.2  202  4.1 
South Carolina 154  3.6  178  3.7 
Missouri 126  2.9  135  2.8 
Other(a)
944  22.1  1,092  22.3 
$ 4,289  100.0  % $ 4,875  100.0  %
a.Sunlight only participates in residential solar loans originated within the United States, including 31 and 31 states not individually listed in the table above, none of which individually amount to more than 2.6% and 2.6% of the UPB at June 30, 2022 and December 31, 2021, respectively.