Quarterly report pursuant to Section 13 or 15(d)

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

v3.22.2.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Class A common stock
Class B common stock
Class C common stock
Class A-3 Units
Class A-2 Units
Class A-1 Units
Common units
Preferred Stock
Common Stock
Class A common stock
Common Stock
Class B common stock
Common Stock
Class C common stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Total Stockholders' Equity
Total Stockholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
Noncontrolling Interests
Noncontrolling Interests
Cumulative Effect, Period of Adoption, Adjustment
Member Units
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Equity-based compensation $ 18                                         $ 18
Equity repurchase (in shares)     0                                      
Equity repurchase     $ 0                                      
Net income (loss) 7,903                                          
Beginning balance (in shares) at Dec. 31, 2020           376,395 225,972 296,302 78,717                          
Beginning balance at Dec. 31, 2020           $ 260,428 $ 154,286 $ 202,045 $ 47,757                          
Increase (Decrease) in Temporary Equity [Roll Forward]                                            
Preferred distributions, paid in-kind (in shares)           27,551 16,540 21,687                            
Preferred distributions, paid in-kind           $ 22,852 $ 14,216 $ 18,634                            
Change in temporary equity redemption value 179,470         $ 55,340 $ 44,716 $ 58,875 $ 20,539                          
Ending balance (in shares) at Jun. 30, 2021           403,946 242,512 317,989 78,717                          
Ending balance at Jun. 30, 2021           $ 338,620 $ 213,218 $ 279,554 $ 68,296                          
Beginning balance (in shares) at Dec. 31, 2020                                           53,105
Beginning balance at Dec. 31, 2020 (621,903)                           $ (623,342)             $ 1,439
Increase (Decrease) in Members' Equity [Roll Forward]                                            
Preferred distributions, paid in-kind (55,702)                           (55,702)              
Change in temporary equity redemption value (179,470)                           (179,470)              
Equity-based compensation (in shares)                                           3,356
Equity-based compensation 18                                         $ 18
Net Income (Loss) 7,903                           7,903              
Ending balance (in shares) at Jun. 30, 2021                                           56,461
Ending balance at Jun. 30, 2021 (849,154)                           (850,611)             $ 1,457
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Equity-based compensation 7                                         $ 7
Equity repurchase (in shares)     0                                      
Equity repurchase     $ 0                                      
Net income (loss) 5,243                                          
Beginning balance (in shares) at Mar. 31, 2021           389,852 234,051 306,895 78,717                          
Beginning balance at Mar. 31, 2021           $ 319,772 $ 196,340 $ 257,301 $ 59,836                          
Increase (Decrease) in Temporary Equity [Roll Forward]                                            
Preferred distributions, paid in-kind (in shares)           14,094 8,461 11,094                            
Preferred distributions, paid in-kind           $ 11,815 $ 7,438 $ 9,752                            
Change in temporary equity redemption value           $ 7,033 $ 9,440 $ 12,501 $ 8,460                          
Ending balance (in shares) at Jun. 30, 2021           403,946 242,512 317,989 78,717                          
Ending balance at Jun. 30, 2021           $ 338,620 $ 213,218 $ 279,554 $ 68,296                          
Beginning balance (in shares) at Mar. 31, 2021                                           54,867
Beginning balance at Mar. 31, 2021 (787,965)                           (789,415)             $ 1,450
Increase (Decrease) in Members' Equity [Roll Forward]                                            
Preferred distributions, paid in-kind (29,005)                           (29,005)              
Change in temporary equity redemption value (37,434)                           (37,434)              
Equity-based compensation (in shares)                                           1,594
Equity-based compensation 7                                         $ 7
Net Income (Loss) 5,243                           5,243              
Ending balance (in shares) at Jun. 30, 2021                                           56,461
Ending balance at Jun. 30, 2021 (849,154)                           (850,611)             $ 1,457
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Cumulative ASC 842 adoption effect 878,963 $ 279               $ 0 $ 9 $ 0 $ 0 $ 764,366 (186,022) $ 238 $ (15,535) $ 562,818 $ 238 $ 316,145 $ 41  
Beginning balance (in shares) at Dec. 31, 2021     84,803,687 0 47,595,455           86,373,596   47,595,455                  
Beginning balance at Dec. 31, 2021 878,963 $ 279               0 $ 9 0 $ 0 764,366 (186,022) $ 238 (15,535) 562,818 $ 238 316,145 $ 41  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Equity-based compensation 6,185                         4,430       4,430   1,755    
Shares withheld related to net share settlement of equity awards (103)                               (103) (103)        
Equity repurchase (in shares)     (445,232)               (445,232)                      
Equity repurchase (2,004)   $ (2,004)                     (2,004)       (2,004)        
Dilution                           (1,508)       (1,508)   1,508    
Distribution (2,705)                                     (2,705)    
Net income (loss) (16,947)                           (9,858)     (9,858)   (7,089)    
Ending balance (in shares) at Jun. 30, 2022     84,332,637 0 47,595,455           85,928,364   47,595,455                  
Ending balance at Jun. 30, 2022 863,668                 0 $ 9 0 $ 0 765,284 (195,642)   (15,638) 554,013   309,655    
Increase (Decrease) in Temporary Equity [Roll Forward]                                            
Change in temporary equity redemption value 0                                          
Increase (Decrease) in Members' Equity [Roll Forward]                                            
Equity-based compensation 6,185                         4,430       4,430   1,755    
Net Income (Loss) $ (9,858)                                          
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2016-02 [Member]                                          
Cumulative ASC 842 adoption effect $ 858,083                 0 $ 9 0 $ 0 765,755 (199,758)   (15,590) 550,416   307,667    
Beginning balance (in shares) at Mar. 31, 2022                     86,373,596   47,595,455                  
Beginning balance at Mar. 31, 2022 858,083                 0 $ 9 0 $ 0 765,755 (199,758)   (15,590) 550,416   307,667    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Equity-based compensation 3,310                         2,647       2,647   663    
Shares withheld related to net share settlement of equity awards (48)                               (48) (48)        
Equity repurchase (in shares)     (445,232)               (445,232)                      
Equity repurchase (2,004)   $ (2,004)                     (2,004)       (2,004)        
Dilution                           (1,114)       (1,114)   1,114    
Distribution (1,332)                                     (1,332)    
Net income (loss) 5,659                           4,116     4,116   1,543    
Ending balance (in shares) at Jun. 30, 2022     84,332,637 0 47,595,455           85,928,364   47,595,455                  
Ending balance at Jun. 30, 2022 863,668                 0 $ 9 0 $ 0 765,284 (195,642)   (15,638) 554,013   309,655    
Increase (Decrease) in Members' Equity [Roll Forward]                                            
Equity-based compensation 3,310                         2,647       2,647   663    
Net Income (Loss) 4,116                                          
Cumulative ASC 842 adoption effect $ 863,668                 $ 0 $ 9 $ 0 $ 0 $ 765,284 $ (195,642)   $ (15,638) $ 554,013   $ 309,655